Select Harvests consolidated results for years ended 30 June

2007

2006

2005

2004

2003

2002

2001

Total sales

229,498

217,866

173,864

127,381

80,994

78,327

64,996

Earnings before interest and tax

40,549

38,369

33,069

23,836

17,421

14,749

12,196

Operating profit before tax

40,014

37,903

31,802

22,587

16,110

12,803

10,260

Net profit after tax

28,098

26,492

22,104

15,225

10,962

8,554

6,564

Earnings per share  (Basic)                (cents)

71.0

67.1

56.9

40.0

31.3

25.4

20.0

Return on shareholders’ equity  (% pa)

29.4

26.1

25.1

19.2

18.3

17.3

15.5

Dividend per ordinary share (cents)

57.0

53.0

42.0

26.0

18.5

13.5

10.0

Special dividend per ordinary share (cents)

10.0

-

-

-

-

-

Dividend franking  (% pa)

100

100

100

100

100

100

100

Dividend payout ratio  (%)

80.0

80.0

75.4

65.7

62.8

54.5

50.0

Financial ratios

Net tangible assets per share  ($)

1.72

1.83

1.52

1.35

1.08

0.77

0.56

Net interest cover  (times)

75.8

82.3

26.2

19.1

13.3

7.6

6.3

Debt/equity ratio  (%)

1.7

1.3

1.0

10.2

15.4

38.9

70.2

Current asset ratio (times)

1.32

1.82

1.52

1.70

1.61

1.30

1.31

Balance sheet data as at 30 June

Current assets

70,983

72,455

58,832

32,486

25,077

22,599

23,584

Non-current assets

89,170

79,421

78,676

74,469

60,672

63,090

66,405

Total assets

160,153

151,876

137,508

106,955

85,749

85,689

89,989

Current liabilities

53,680

39,905

38,757

19,077

15,581

17,381

18,048

Non-current liabilities

10,969

10,490

10,656

8,610

10,162

18,971

29,568

Total liabilities

64,649

50,395

49,413

27,687

25,743

36,352

47,616

Net assets

95,504

101,481

88,095

79,268

60,006

49,337

42,373

Shareholders’ equity

Share capital

41,953

52,665

46,925

43,940

36,206

34,199

31,124

Reserves

11,273

12,691

13,766

14,191

9,458

9,458

9,458

Retained profits (accumulated losses)

42,278

36,125

27,404

21,137

14,342

5,680

1,791

Total shareholders’ equity

95,504

101,481

88,095

79,268

60,006

49,337

42,373

Other data as at 30 June

Fully paid shares   (000)

38,739

39,708

39,069

38,525

35,455

34,585

32,841

Number of shareholders

2,953

3,369

2,999

2,413

2,054

1,610

1,286

Select Harvest’s share price:

• year’s high    ($)
• year’s low   ($)
• close    ($)

11.60

15.01

9.50

13.02

10.20

6.47

9.70

7.00

4.44

6.67

4.95

2.60

4.80

3.25

1.49

3.10

1.70

1.18

1.68

Market capitalisation

449,372

516,998

378,970

256,965

170,184

107,214

55,173